--- title: "$1,250,000 Mortgage at 3%: $5,270/mo (30-Year)" description: "A $1,250,000 30-year mortgage at 3% costs $5,270.05 a month, −$3,071.43 vs. the 7.03% average (Sep 24, 2026). $647,218 total interest; full schedule." url: https://theloanweek.com/mortgage/1250000/3-percent/ updated: 2026-09-28 site: "The Loan Week" language: en --- # $1,250,000 mortgage at 3% 30-year fixed at 3%. At this week's 7.03% average the payment would be $8,341.48 (−$3,071.43 a month at 3%). Principal and interest $5,270.05 a month *Chart: Of $1,897,218 in loan payments, $1,250,000 repays the loan and $647,218 is interest.* - **Total interest over 30 years**: $647,218 - **Total loan payments**: $1,897,218 - **Interest per dollar of loan payments**: 34¢ Source: Freddie Mac Primary Mortgage Market Survey, week of September 24, 2026; retrieved September 27, 2026. An average, not an offer. [How we source and check every figure](https://theloanweek.com/sources/). ## What changes at this amount - This $1,250,000 loan is above the $1,249,125 high-cost conforming ceiling, so it is a jumbo loan in every county. Jumbo rates are set separately and can sit above or below the Freddie Mac average used on this page. - Itemizers can deduct interest on up to $750,000 of home acquisition debt, so about 39% of the first year's $37,143 in interest ($14,643) would not be deductible (IRS Publication 936 method). - No weekly 30-year average in the past year was as low as 3%: the lowest was 5.98% in the week of February 26, 2026. Treat this page as a what-if for a strong-credit or bought-down rate. ## Payment on $1,250,000 at nearby rates **30-year fixed; difference compared with this week's average** | Rate | Monthly payment | Difference | Total interest | | --- | --- | --- | --- | | [3.00%](https://theloanweek.com/mortgage/1250000/3-percent/) this page | $5,270.05 | −$3,071.43 | $647,218 | | [3.25%](https://theloanweek.com/mortgage/1250000/3.25-percent/) | $5,440.08 | −$2,901.40 | $708,428 | | [3.50%](https://theloanweek.com/mortgage/1250000/3.5-percent/) | $5,613.06 | −$2,728.42 | $770,701 | | [3.75%](https://theloanweek.com/mortgage/1250000/3.75-percent/) | $5,788.94 | −$2,552.54 | $834,020 | | [4.00%](https://theloanweek.com/mortgage/1250000/4-percent/) | $5,967.69 | −$2,373.79 | $898,369 | | 7.03% this week's average | $8,341.48 | $0.00 | $1,752,933 | ## Other terms at 3% | Term | Rate | Monthly payment | Total interest | Total paid | | --- | --- | --- | --- | --- | | 15-year fixed | 3.00% | $8,632.27 | $303,809 | $1,553,809 | | 20-year fixed | 3.00% | $6,932.47 | $413,793 | $1,663,793 | | 30-year fixed | 3.00% | $5,270.05 | $647,218 | $1,897,218 | ## With taxes **Assumes the $1,250,000 loan is 80% of a $1,562,500 purchase (20% down, so no PMI).** | Principal and interest | $5,270.05 | | --- | --- | | Property tax 0.89% a year, estimate | $1,158.85 | | Homeowners insurance | not included | | Monthly subtotal before insurance/HOA | $6,428.90 | No state chosen, so this is an estimate: the U.S. ratio of median real estate taxes paid to median home value (ACS 2024 1-year). Insurance is left out until you choose a state (NAIC 2023 state averages) or add your own quote. [Enter your insurance, property tax, HOA and PMI quotes](https://theloanweek.com/calculator/mortgage/?price=1562500&down=20&rate=3&years=30&state=) · [Estimate conventional PMI request and termination milestones](https://theloanweek.com/calculator/pmi-removal/) ## Income needed To keep the $6,428.90 monthly housing cost at 28% of gross income, you'd need about **$275,524 a year**. Lenders also cap total debt payments near 36% of income, so car and student loan payments reduce what you can borrow. ## Amortization schedule [Create a dated schedule with extra payments](https://theloanweek.com/calculator/amortization/) Payment totals include regular principal, extra principal and interest. Annual lump sums are part of the Extra column. CSV separates monthly and annual extras. Calculations keep full precision; displayed rows and totals are rounded independently. Principal repaid, including any extra principal payment, first exceeds interest at payment 84. The chart below compares totals for each loan year. *Chart: Principal and interest paid each year on a $1,250,000 mortgage. Each column is one loan year, split into principal repaid and interest paid. Annual principal repaid, including extra payments, first exceeds annual interest in year 8.* ### First 12 months **Amortization schedule for a $1,250,000 mortgage at 3.00% over 30 years, months 1–12; first payment $5,270.05. The final payment may be smaller.** | Payment | Total payment | Regular principal | Extra | Interest | Balance | | --- | --- | --- | --- | --- | --- | | 1 | $5,270.05 | $2,145.05 | $0.00 | $3,125.00 | $1,247,854.95 | | 2 | $5,270.05 | $2,150.41 | $0.00 | $3,119.64 | $1,245,704.54 | | 3 | $5,270.05 | $2,155.79 | $0.00 | $3,114.26 | $1,243,548.75 | | 4 | $5,270.05 | $2,161.18 | $0.00 | $3,108.87 | $1,241,387.57 | | 5 | $5,270.05 | $2,166.58 | $0.00 | $3,103.47 | $1,239,220.99 | | 6 | $5,270.05 | $2,172.00 | $0.00 | $3,098.05 | $1,237,048.99 | | 7 | $5,270.05 | $2,177.43 | $0.00 | $3,092.62 | $1,234,871.56 | | 8 | $5,270.05 | $2,182.87 | $0.00 | $3,087.18 | $1,232,688.69 | | 9 | $5,270.05 | $2,188.33 | $0.00 | $3,081.72 | $1,230,500.36 | | 10 | $5,270.05 | $2,193.80 | $0.00 | $3,076.25 | $1,228,306.56 | | 11 | $5,270.05 | $2,199.28 | $0.00 | $3,070.77 | $1,226,107.28 | | 12 | $5,270.05 | $2,204.78 | $0.00 | $3,065.27 | $1,223,902.50 | ### Year by year **Totals for each loan year** | Loan year | Total paid | Principal incl. extras | Interest | Balance at year end | | --- | --- | --- | --- | --- | | 1 | $63,241 | $26,098 | $37,143 | $1,223,902 | | 2 | $63,241 | $26,891 | $36,349 | $1,197,011 | | 3 | $63,241 | $27,709 | $35,531 | $1,169,302 | | 4 | $63,241 | $28,552 | $34,689 | $1,140,750 | | 5 | $63,241 | $29,420 | $33,820 | $1,111,330 | | 6 | $63,241 | $30,315 | $32,925 | $1,081,014 | | 7 | $63,241 | $31,237 | $32,003 | $1,049,777 | | 8 | $63,241 | $32,187 | $31,053 | $1,017,589 | | 9 | $63,241 | $33,166 | $30,074 | $984,423 | | 10 | $63,241 | $34,175 | $29,065 | $950,248 | | 11 | $63,241 | $35,215 | $28,026 | $915,033 | | 12 | $63,241 | $36,286 | $26,955 | $878,747 | | 13 | $63,241 | $37,390 | $25,851 | $841,357 | | 14 | $63,241 | $38,527 | $24,714 | $802,831 | | 15 | $63,241 | $39,699 | $23,542 | $763,132 | | 16 | $63,241 | $40,906 | $22,335 | $722,226 | | 17 | $63,241 | $42,150 | $21,090 | $680,076 | | 18 | $63,241 | $43,432 | $19,808 | $636,644 | | 19 | $63,241 | $44,753 | $18,487 | $591,890 | | 20 | $63,241 | $46,115 | $17,126 | $545,776 | | 21 | $63,241 | $47,517 | $15,723 | $498,258 | | 22 | $63,241 | $48,962 | $14,278 | $449,296 | | 23 | $63,241 | $50,452 | $12,789 | $398,844 | | 24 | $63,241 | $51,986 | $11,254 | $346,858 | | 25 | $63,241 | $53,567 | $9,673 | $293,291 | | 26 | $63,241 | $55,197 | $8,044 | $238,094 | | 27 | $63,241 | $56,876 | $6,365 | $181,218 | | 28 | $63,241 | $58,606 | $4,635 | $122,613 | | 29 | $63,241 | $60,388 | $2,853 | $62,225 | | 30 | $63,241 | $62,225 | $1,016 | $0 | | Total | $1,897,218 | $1,250,000 | $647,218 | $0 | *Chart: Balance remaining on a $1,250,000 mortgage over 30 years. The loan balance left at the end of each year, from $1,250,000 down to $0.* ### Full schedule, all 360 payments **Amortization schedule for a $1,250,000 mortgage at 3.00% over 30 years, every payment** | Payment | Total payment | Regular principal | Extra | Interest | Balance | | --- | --- | --- | --- | --- | --- | | 1 | 5,270.05 | 2,145.05 | 0.00 | 3,125.00 | 1,247,854.95 | | 2 | 5,270.05 | 2,150.41 | 0.00 | 3,119.64 | 1,245,704.54 | | 3 | 5,270.05 | 2,155.79 | 0.00 | 3,114.26 | 1,243,548.75 | | 4 | 5,270.05 | 2,161.18 | 0.00 | 3,108.87 | 1,241,387.57 | | 5 | 5,270.05 | 2,166.58 | 0.00 | 3,103.47 | 1,239,220.99 | | 6 | 5,270.05 | 2,172.00 | 0.00 | 3,098.05 | 1,237,048.99 | | 7 | 5,270.05 | 2,177.43 | 0.00 | 3,092.62 | 1,234,871.56 | | 8 | 5,270.05 | 2,182.87 | 0.00 | 3,087.18 | 1,232,688.69 | | 9 | 5,270.05 | 2,188.33 | 0.00 | 3,081.72 | 1,230,500.36 | | 10 | 5,270.05 | 2,193.80 | 0.00 | 3,076.25 | 1,228,306.56 | | 11 | 5,270.05 | 2,199.28 | 0.00 | 3,070.77 | 1,226,107.28 | | 12 | 5,270.05 | 2,204.78 | 0.00 | 3,065.27 | 1,223,902.50 | | 13 | 5,270.05 | 2,210.29 | 0.00 | 3,059.76 | 1,221,692.20 | | 14 | 5,270.05 | 2,215.82 | 0.00 | 3,054.23 | 1,219,476.38 | | 15 | 5,270.05 | 2,221.36 | 0.00 | 3,048.69 | 1,217,255.02 | | 16 | 5,270.05 | 2,226.91 | 0.00 | 3,043.14 | 1,215,028.11 | | 17 | 5,270.05 | 2,232.48 | 0.00 | 3,037.57 | 1,212,795.63 | | 18 | 5,270.05 | 2,238.06 | 0.00 | 3,031.99 | 1,210,557.57 | | 19 | 5,270.05 | 2,243.66 | 0.00 | 3,026.39 | 1,208,313.91 | | 20 | 5,270.05 | 2,249.27 | 0.00 | 3,020.78 | 1,206,064.65 | | 21 | 5,270.05 | 2,254.89 | 0.00 | 3,015.16 | 1,203,809.76 | | 22 | 5,270.05 | 2,260.53 | 0.00 | 3,009.52 | 1,201,549.23 | | 23 | 5,270.05 | 2,266.18 | 0.00 | 3,003.87 | 1,199,283.05 | | 24 | 5,270.05 | 2,271.84 | 0.00 | 2,998.21 | 1,197,011.21 | | 25 | 5,270.05 | 2,277.52 | 0.00 | 2,992.53 | 1,194,733.69 | | 26 | 5,270.05 | 2,283.22 | 0.00 | 2,986.83 | 1,192,450.47 | | 27 | 5,270.05 | 2,288.92 | 0.00 | 2,981.13 | 1,190,161.55 | | 28 | 5,270.05 | 2,294.65 | 0.00 | 2,975.40 | 1,187,866.90 | | 29 | 5,270.05 | 2,300.38 | 0.00 | 2,969.67 | 1,185,566.52 | | 30 | 5,270.05 | 2,306.13 | 0.00 | 2,963.92 | 1,183,260.38 | | 31 | 5,270.05 | 2,311.90 | 0.00 | 2,958.15 | 1,180,948.48 | | 32 | 5,270.05 | 2,317.68 | 0.00 | 2,952.37 | 1,178,630.81 | | 33 | 5,270.05 | 2,323.47 | 0.00 | 2,946.58 | 1,176,307.33 | | 34 | 5,270.05 | 2,329.28 | 0.00 | 2,940.77 | 1,173,978.05 | | 35 | 5,270.05 | 2,335.11 | 0.00 | 2,934.95 | 1,171,642.94 | | 36 | 5,270.05 | 2,340.94 | 0.00 | 2,929.11 | 1,169,302.00 | | 37 | 5,270.05 | 2,346.80 | 0.00 | 2,923.26 | 1,166,955.21 | | 38 | 5,270.05 | 2,352.66 | 0.00 | 2,917.39 | 1,164,602.54 | | 39 | 5,270.05 | 2,358.54 | 0.00 | 2,911.51 | 1,162,244.00 | | 40 | 5,270.05 | 2,364.44 | 0.00 | 2,905.61 | 1,159,879.56 | | 41 | 5,270.05 | 2,370.35 | 0.00 | 2,899.70 | 1,157,509.21 | | 42 | 5,270.05 | 2,376.28 | 0.00 | 2,893.77 | 1,155,132.93 | | 43 | 5,270.05 | 2,382.22 | 0.00 | 2,887.83 | 1,152,750.71 | | 44 | 5,270.05 | 2,388.17 | 0.00 | 2,881.88 | 1,150,362.54 | | 45 | 5,270.05 | 2,394.14 | 0.00 | 2,875.91 | 1,147,968.39 | | 46 | 5,270.05 | 2,400.13 | 0.00 | 2,869.92 | 1,145,568.26 | | 47 | 5,270.05 | 2,406.13 | 0.00 | 2,863.92 | 1,143,162.13 | | 48 | 5,270.05 | 2,412.15 | 0.00 | 2,857.91 | 1,140,749.99 | | 49 | 5,270.05 | 2,418.18 | 0.00 | 2,851.87 | 1,138,331.81 | | 50 | 5,270.05 | 2,424.22 | 0.00 | 2,845.83 | 1,135,907.59 | | 51 | 5,270.05 | 2,430.28 | 0.00 | 2,839.77 | 1,133,477.31 | | 52 | 5,270.05 | 2,436.36 | 0.00 | 2,833.69 | 1,131,040.96 | | 53 | 5,270.05 | 2,442.45 | 0.00 | 2,827.60 | 1,128,598.51 | | 54 | 5,270.05 | 2,448.55 | 0.00 | 2,821.50 | 1,126,149.95 | | 55 | 5,270.05 | 2,454.68 | 0.00 | 2,815.37 | 1,123,695.28 | | 56 | 5,270.05 | 2,460.81 | 0.00 | 2,809.24 | 1,121,234.47 | | 57 | 5,270.05 | 2,466.96 | 0.00 | 2,803.09 | 1,118,767.50 | | 58 | 5,270.05 | 2,473.13 | 0.00 | 2,796.92 | 1,116,294.37 | | 59 | 5,270.05 | 2,479.31 | 0.00 | 2,790.74 | 1,113,815.05 | | 60 | 5,270.05 | 2,485.51 | 0.00 | 2,784.54 | 1,111,329.54 | | 61 | 5,270.05 | 2,491.73 | 0.00 | 2,778.32 | 1,108,837.82 | | 62 | 5,270.05 | 2,497.96 | 0.00 | 2,772.09 | 1,106,339.86 | | 63 | 5,270.05 | 2,504.20 | 0.00 | 2,765.85 | 1,103,835.66 | | 64 | 5,270.05 | 2,510.46 | 0.00 | 2,759.59 | 1,101,325.20 | | 65 | 5,270.05 | 2,516.74 | 0.00 | 2,753.31 | 1,098,808.46 | | 66 | 5,270.05 | 2,523.03 | 0.00 | 2,747.02 | 1,096,285.43 | | 67 | 5,270.05 | 2,529.34 | 0.00 | 2,740.71 | 1,093,756.09 | | 68 | 5,270.05 | 2,535.66 | 0.00 | 2,734.39 | 1,091,220.43 | | 69 | 5,270.05 | 2,542.00 | 0.00 | 2,728.05 | 1,088,678.43 | | 70 | 5,270.05 | 2,548.35 | 0.00 | 2,721.70 | 1,086,130.08 | | 71 | 5,270.05 | 2,554.73 | 0.00 | 2,715.33 | 1,083,575.35 | | 72 | 5,270.05 | 2,561.11 | 0.00 | 2,708.94 | 1,081,014.24 | | 73 | 5,270.05 | 2,567.51 | 0.00 | 2,702.54 | 1,078,446.73 | | 74 | 5,270.05 | 2,573.93 | 0.00 | 2,696.12 | 1,075,872.79 | | 75 | 5,270.05 | 2,580.37 | 0.00 | 2,689.68 | 1,073,292.43 | | 76 | 5,270.05 | 2,586.82 | 0.00 | 2,683.23 | 1,070,705.61 | | 77 | 5,270.05 | 2,593.29 | 0.00 | 2,676.76 | 1,068,112.32 | | 78 | 5,270.05 | 2,599.77 | 0.00 | 2,670.28 | 1,065,512.55 | | 79 | 5,270.05 | 2,606.27 | 0.00 | 2,663.78 | 1,062,906.28 | | 80 | 5,270.05 | 2,612.78 | 0.00 | 2,657.27 | 1,060,293.50 | | 81 | 5,270.05 | 2,619.32 | 0.00 | 2,650.73 | 1,057,674.18 | | 82 | 5,270.05 | 2,625.86 | 0.00 | 2,644.19 | 1,055,048.32 | | 83 | 5,270.05 | 2,632.43 | 0.00 | 2,637.62 | 1,052,415.89 | | 84 | 5,270.05 | 2,639.01 | 0.00 | 2,631.04 | 1,049,776.87 | | 85 | 5,270.05 | 2,645.61 | 0.00 | 2,624.44 | 1,047,131.27 | | 86 | 5,270.05 | 2,652.22 | 0.00 | 2,617.83 | 1,044,479.04 | | 87 | 5,270.05 | 2,658.85 | 0.00 | 2,611.20 | 1,041,820.19 | | 88 | 5,270.05 | 2,665.50 | 0.00 | 2,604.55 | 1,039,154.69 | | 89 | 5,270.05 | 2,672.16 | 0.00 | 2,597.89 | 1,036,482.53 | | 90 | 5,270.05 | 2,678.84 | 0.00 | 2,591.21 | 1,033,803.68 | | 91 | 5,270.05 | 2,685.54 | 0.00 | 2,584.51 | 1,031,118.14 | | 92 | 5,270.05 | 2,692.26 | 0.00 | 2,577.80 | 1,028,425.89 | | 93 | 5,270.05 | 2,698.99 | 0.00 | 2,571.06 | 1,025,726.90 | | 94 | 5,270.05 | 2,705.73 | 0.00 | 2,564.32 | 1,023,021.17 | | 95 | 5,270.05 | 2,712.50 | 0.00 | 2,557.55 | 1,020,308.67 | | 96 | 5,270.05 | 2,719.28 | 0.00 | 2,550.77 | 1,017,589.39 | | 97 | 5,270.05 | 2,726.08 | 0.00 | 2,543.97 | 1,014,863.32 | | 98 | 5,270.05 | 2,732.89 | 0.00 | 2,537.16 | 1,012,130.42 | | 99 | 5,270.05 | 2,739.72 | 0.00 | 2,530.33 | 1,009,390.70 | | 100 | 5,270.05 | 2,746.57 | 0.00 | 2,523.48 | 1,006,644.13 | | 101 | 5,270.05 | 2,753.44 | 0.00 | 2,516.61 | 1,003,890.69 | | 102 | 5,270.05 | 2,760.32 | 0.00 | 2,509.73 | 1,001,130.36 | | 103 | 5,270.05 | 2,767.22 | 0.00 | 2,502.83 | 998,363.14 | | 104 | 5,270.05 | 2,774.14 | 0.00 | 2,495.91 | 995,588.99 | | 105 | 5,270.05 | 2,781.08 | 0.00 | 2,488.97 | 992,807.92 | | 106 | 5,270.05 | 2,788.03 | 0.00 | 2,482.02 | 990,019.89 | | 107 | 5,270.05 | 2,795.00 | 0.00 | 2,475.05 | 987,224.88 | | 108 | 5,270.05 | 2,801.99 | 0.00 | 2,468.06 | 984,422.90 | | 109 | 5,270.05 | 2,808.99 | 0.00 | 2,461.06 | 981,613.90 | | 110 | 5,270.05 | 2,816.02 | 0.00 | 2,454.03 | 978,797.89 | | 111 | 5,270.05 | 2,823.06 | 0.00 | 2,446.99 | 975,974.83 | | 112 | 5,270.05 | 2,830.11 | 0.00 | 2,439.94 | 973,144.72 | | 113 | 5,270.05 | 2,837.19 | 0.00 | 2,432.86 | 970,307.53 | | 114 | 5,270.05 | 2,844.28 | 0.00 | 2,425.77 | 967,463.25 | | 115 | 5,270.05 | 2,851.39 | 0.00 | 2,418.66 | 964,611.86 | | 116 | 5,270.05 | 2,858.52 | 0.00 | 2,411.53 | 961,753.34 | | 117 | 5,270.05 | 2,865.67 | 0.00 | 2,404.38 | 958,887.67 | | 118 | 5,270.05 | 2,872.83 | 0.00 | 2,397.22 | 956,014.84 | | 119 | 5,270.05 | 2,880.01 | 0.00 | 2,390.04 | 953,134.82 | | 120 | 5,270.05 | 2,887.21 | 0.00 | 2,382.84 | 950,247.61 | | 121 | 5,270.05 | 2,894.43 | 0.00 | 2,375.62 | 947,353.18 | | 122 | 5,270.05 | 2,901.67 | 0.00 | 2,368.38 | 944,451.51 | | 123 | 5,270.05 | 2,908.92 | 0.00 | 2,361.13 | 941,542.59 | | 124 | 5,270.05 | 2,916.19 | 0.00 | 2,353.86 | 938,626.40 | | 125 | 5,270.05 | 2,923.48 | 0.00 | 2,346.57 | 935,702.91 | | 126 | 5,270.05 | 2,930.79 | 0.00 | 2,339.26 | 932,772.12 | | 127 | 5,270.05 | 2,938.12 | 0.00 | 2,331.93 | 929,834.00 | | 128 | 5,270.05 | 2,945.47 | 0.00 | 2,324.58 | 926,888.53 | | 129 | 5,270.05 | 2,952.83 | 0.00 | 2,317.22 | 923,935.70 | | 130 | 5,270.05 | 2,960.21 | 0.00 | 2,309.84 | 920,975.49 | | 131 | 5,270.05 | 2,967.61 | 0.00 | 2,302.44 | 918,007.88 | | 132 | 5,270.05 | 2,975.03 | 0.00 | 2,295.02 | 915,032.85 | | 133 | 5,270.05 | 2,982.47 | 0.00 | 2,287.58 | 912,050.38 | | 134 | 5,270.05 | 2,989.92 | 0.00 | 2,280.13 | 909,060.46 | | 135 | 5,270.05 | 2,997.40 | 0.00 | 2,272.65 | 906,063.06 | | 136 | 5,270.05 | 3,004.89 | 0.00 | 2,265.16 | 903,058.17 | | 137 | 5,270.05 | 3,012.41 | 0.00 | 2,257.65 | 900,045.76 | | 138 | 5,270.05 | 3,019.94 | 0.00 | 2,250.11 | 897,025.82 | | 139 | 5,270.05 | 3,027.49 | 0.00 | 2,242.56 | 893,998.34 | | 140 | 5,270.05 | 3,035.05 | 0.00 | 2,235.00 | 890,963.28 | | 141 | 5,270.05 | 3,042.64 | 0.00 | 2,227.41 | 887,920.64 | | 142 | 5,270.05 | 3,050.25 | 0.00 | 2,219.80 | 884,870.39 | | 143 | 5,270.05 | 3,057.87 | 0.00 | 2,212.18 | 881,812.52 | | 144 | 5,270.05 | 3,065.52 | 0.00 | 2,204.53 | 878,747.00 | | 145 | 5,270.05 | 3,073.18 | 0.00 | 2,196.87 | 875,673.82 | | 146 | 5,270.05 | 3,080.87 | 0.00 | 2,189.18 | 872,592.95 | | 147 | 5,270.05 | 3,088.57 | 0.00 | 2,181.48 | 869,504.38 | | 148 | 5,270.05 | 3,096.29 | 0.00 | 2,173.76 | 866,408.09 | | 149 | 5,270.05 | 3,104.03 | 0.00 | 2,166.02 | 863,304.06 | | 150 | 5,270.05 | 3,111.79 | 0.00 | 2,158.26 | 860,192.27 | | 151 | 5,270.05 | 3,119.57 | 0.00 | 2,150.48 | 857,072.70 | | 152 | 5,270.05 | 3,127.37 | 0.00 | 2,142.68 | 853,945.33 | | 153 | 5,270.05 | 3,135.19 | 0.00 | 2,134.86 | 850,810.15 | | 154 | 5,270.05 | 3,143.03 | 0.00 | 2,127.03 | 847,667.12 | | 155 | 5,270.05 | 3,150.88 | 0.00 | 2,119.17 | 844,516.24 | | 156 | 5,270.05 | 3,158.76 | 0.00 | 2,111.29 | 841,357.48 | | 157 | 5,270.05 | 3,166.66 | 0.00 | 2,103.39 | 838,190.82 | | 158 | 5,270.05 | 3,174.57 | 0.00 | 2,095.48 | 835,016.25 | | 159 | 5,270.05 | 3,182.51 | 0.00 | 2,087.54 | 831,833.74 | | 160 | 5,270.05 | 3,190.47 | 0.00 | 2,079.58 | 828,643.27 | | 161 | 5,270.05 | 3,198.44 | 0.00 | 2,071.61 | 825,444.83 | | 162 | 5,270.05 | 3,206.44 | 0.00 | 2,063.61 | 822,238.39 | | 163 | 5,270.05 | 3,214.45 | 0.00 | 2,055.60 | 819,023.94 | | 164 | 5,270.05 | 3,222.49 | 0.00 | 2,047.56 | 815,801.45 | | 165 | 5,270.05 | 3,230.55 | 0.00 | 2,039.50 | 812,570.90 | | 166 | 5,270.05 | 3,238.62 | 0.00 | 2,031.43 | 809,332.28 | | 167 | 5,270.05 | 3,246.72 | 0.00 | 2,023.33 | 806,085.56 | | 168 | 5,270.05 | 3,254.84 | 0.00 | 2,015.21 | 802,830.72 | | 169 | 5,270.05 | 3,262.97 | 0.00 | 2,007.08 | 799,567.75 | | 170 | 5,270.05 | 3,271.13 | 0.00 | 1,998.92 | 796,296.62 | | 171 | 5,270.05 | 3,279.31 | 0.00 | 1,990.74 | 793,017.31 | | 172 | 5,270.05 | 3,287.51 | 0.00 | 1,982.54 | 789,729.80 | | 173 | 5,270.05 | 3,295.73 | 0.00 | 1,974.32 | 786,434.08 | | 174 | 5,270.05 | 3,303.97 | 0.00 | 1,966.09 | 783,130.11 | | 175 | 5,270.05 | 3,312.23 | 0.00 | 1,957.83 | 779,817.88 | | 176 | 5,270.05 | 3,320.51 | 0.00 | 1,949.54 | 776,497.38 | | 177 | 5,270.05 | 3,328.81 | 0.00 | 1,941.24 | 773,168.57 | | 178 | 5,270.05 | 3,337.13 | 0.00 | 1,932.92 | 769,831.44 | | 179 | 5,270.05 | 3,345.47 | 0.00 | 1,924.58 | 766,485.97 | | 180 | 5,270.05 | 3,353.84 | 0.00 | 1,916.21 | 763,132.14 | | 181 | 5,270.05 | 3,362.22 | 0.00 | 1,907.83 | 759,769.92 | | 182 | 5,270.05 | 3,370.63 | 0.00 | 1,899.42 | 756,399.29 | | 183 | 5,270.05 | 3,379.05 | 0.00 | 1,891.00 | 753,020.24 | | 184 | 5,270.05 | 3,387.50 | 0.00 | 1,882.55 | 749,632.74 | | 185 | 5,270.05 | 3,395.97 | 0.00 | 1,874.08 | 746,236.77 | | 186 | 5,270.05 | 3,404.46 | 0.00 | 1,865.59 | 742,832.31 | | 187 | 5,270.05 | 3,412.97 | 0.00 | 1,857.08 | 739,419.34 | | 188 | 5,270.05 | 3,421.50 | 0.00 | 1,848.55 | 735,997.84 | | 189 | 5,270.05 | 3,430.06 | 0.00 | 1,839.99 | 732,567.78 | | 190 | 5,270.05 | 3,438.63 | 0.00 | 1,831.42 | 729,129.15 | | 191 | 5,270.05 | 3,447.23 | 0.00 | 1,822.82 | 725,681.93 | | 192 | 5,270.05 | 3,455.85 | 0.00 | 1,814.20 | 722,226.08 | | 193 | 5,270.05 | 3,464.49 | 0.00 | 1,805.57 | 718,761.59 | | 194 | 5,270.05 | 3,473.15 | 0.00 | 1,796.90 | 715,288.45 | | 195 | 5,270.05 | 3,481.83 | 0.00 | 1,788.22 | 711,806.62 | | 196 | 5,270.05 | 3,490.53 | 0.00 | 1,779.52 | 708,316.08 | | 197 | 5,270.05 | 3,499.26 | 0.00 | 1,770.79 | 704,816.82 | | 198 | 5,270.05 | 3,508.01 | 0.00 | 1,762.04 | 701,308.82 | | 199 | 5,270.05 | 3,516.78 | 0.00 | 1,753.27 | 697,792.04 | | 200 | 5,270.05 | 3,525.57 | 0.00 | 1,744.48 | 694,266.47 | | 201 | 5,270.05 | 3,534.38 | 0.00 | 1,735.67 | 690,732.08 | | 202 | 5,270.05 | 3,543.22 | 0.00 | 1,726.83 | 687,188.86 | | 203 | 5,270.05 | 3,552.08 | 0.00 | 1,717.97 | 683,636.78 | | 204 | 5,270.05 | 3,560.96 | 0.00 | 1,709.09 | 680,075.83 | | 205 | 5,270.05 | 3,569.86 | 0.00 | 1,700.19 | 676,505.97 | | 206 | 5,270.05 | 3,578.79 | 0.00 | 1,691.26 | 672,927.18 | | 207 | 5,270.05 | 3,587.73 | 0.00 | 1,682.32 | 669,339.45 | | 208 | 5,270.05 | 3,596.70 | 0.00 | 1,673.35 | 665,742.75 | | 209 | 5,270.05 | 3,605.69 | 0.00 | 1,664.36 | 662,137.05 | | 210 | 5,270.05 | 3,614.71 | 0.00 | 1,655.34 | 658,522.34 | | 211 | 5,270.05 | 3,623.74 | 0.00 | 1,646.31 | 654,898.60 | | 212 | 5,270.05 | 3,632.80 | 0.00 | 1,637.25 | 651,265.80 | | 213 | 5,270.05 | 3,641.89 | 0.00 | 1,628.16 | 647,623.91 | | 214 | 5,270.05 | 3,650.99 | 0.00 | 1,619.06 | 643,972.92 | | 215 | 5,270.05 | 3,660.12 | 0.00 | 1,609.93 | 640,312.80 | | 216 | 5,270.05 | 3,669.27 | 0.00 | 1,600.78 | 636,643.53 | | 217 | 5,270.05 | 3,678.44 | 0.00 | 1,591.61 | 632,965.09 | | 218 | 5,270.05 | 3,687.64 | 0.00 | 1,582.41 | 629,277.45 | | 219 | 5,270.05 | 3,696.86 | 0.00 | 1,573.19 | 625,580.60 | | 220 | 5,270.05 | 3,706.10 | 0.00 | 1,563.95 | 621,874.50 | | 221 | 5,270.05 | 3,715.36 | 0.00 | 1,554.69 | 618,159.13 | | 222 | 5,270.05 | 3,724.65 | 0.00 | 1,545.40 | 614,434.48 | | 223 | 5,270.05 | 3,733.96 | 0.00 | 1,536.09 | 610,700.52 | | 224 | 5,270.05 | 3,743.30 | 0.00 | 1,526.75 | 606,957.22 | | 225 | 5,270.05 | 3,752.66 | 0.00 | 1,517.39 | 603,204.56 | | 226 | 5,270.05 | 3,762.04 | 0.00 | 1,508.01 | 599,442.52 | | 227 | 5,270.05 | 3,771.44 | 0.00 | 1,498.61 | 595,671.08 | | 228 | 5,270.05 | 3,780.87 | 0.00 | 1,489.18 | 591,890.20 | | 229 | 5,270.05 | 3,790.32 | 0.00 | 1,479.73 | 588,099.88 | | 230 | 5,270.05 | 3,799.80 | 0.00 | 1,470.25 | 584,300.08 | | 231 | 5,270.05 | 3,809.30 | 0.00 | 1,460.75 | 580,490.78 | | 232 | 5,270.05 | 3,818.82 | 0.00 | 1,451.23 | 576,671.95 | | 233 | 5,270.05 | 3,828.37 | 0.00 | 1,441.68 | 572,843.58 | | 234 | 5,270.05 | 3,837.94 | 0.00 | 1,432.11 | 569,005.64 | | 235 | 5,270.05 | 3,847.54 | 0.00 | 1,422.51 | 565,158.11 | | 236 | 5,270.05 | 3,857.16 | 0.00 | 1,412.90 | 561,300.95 | | 237 | 5,270.05 | 3,866.80 | 0.00 | 1,403.25 | 557,434.15 | | 238 | 5,270.05 | 3,876.47 | 0.00 | 1,393.59 | 553,557.69 | | 239 | 5,270.05 | 3,886.16 | 0.00 | 1,383.89 | 549,671.53 | | 240 | 5,270.05 | 3,895.87 | 0.00 | 1,374.18 | 545,775.66 | | 241 | 5,270.05 | 3,905.61 | 0.00 | 1,364.44 | 541,870.05 | | 242 | 5,270.05 | 3,915.38 | 0.00 | 1,354.68 | 537,954.67 | | 243 | 5,270.05 | 3,925.16 | 0.00 | 1,344.89 | 534,029.51 | | 244 | 5,270.05 | 3,934.98 | 0.00 | 1,335.07 | 530,094.53 | | 245 | 5,270.05 | 3,944.81 | 0.00 | 1,325.24 | 526,149.72 | | 246 | 5,270.05 | 3,954.68 | 0.00 | 1,315.37 | 522,195.04 | | 247 | 5,270.05 | 3,964.56 | 0.00 | 1,305.49 | 518,230.48 | | 248 | 5,270.05 | 3,974.47 | 0.00 | 1,295.58 | 514,256.01 | | 249 | 5,270.05 | 3,984.41 | 0.00 | 1,285.64 | 510,271.60 | | 250 | 5,270.05 | 3,994.37 | 0.00 | 1,275.68 | 506,277.22 | | 251 | 5,270.05 | 4,004.36 | 0.00 | 1,265.69 | 502,272.87 | | 252 | 5,270.05 | 4,014.37 | 0.00 | 1,255.68 | 498,258.50 | | 253 | 5,270.05 | 4,024.40 | 0.00 | 1,245.65 | 494,234.09 | | 254 | 5,270.05 | 4,034.47 | 0.00 | 1,235.59 | 490,199.63 | | 255 | 5,270.05 | 4,044.55 | 0.00 | 1,225.50 | 486,155.08 | | 256 | 5,270.05 | 4,054.66 | 0.00 | 1,215.39 | 482,100.42 | | 257 | 5,270.05 | 4,064.80 | 0.00 | 1,205.25 | 478,035.62 | | 258 | 5,270.05 | 4,074.96 | 0.00 | 1,195.09 | 473,960.65 | | 259 | 5,270.05 | 4,085.15 | 0.00 | 1,184.90 | 469,875.51 | | 260 | 5,270.05 | 4,095.36 | 0.00 | 1,174.69 | 465,780.14 | | 261 | 5,270.05 | 4,105.60 | 0.00 | 1,164.45 | 461,674.54 | | 262 | 5,270.05 | 4,115.86 | 0.00 | 1,154.19 | 457,558.68 | | 263 | 5,270.05 | 4,126.15 | 0.00 | 1,143.90 | 453,432.53 | | 264 | 5,270.05 | 4,136.47 | 0.00 | 1,133.58 | 449,296.06 | | 265 | 5,270.05 | 4,146.81 | 0.00 | 1,123.24 | 445,149.25 | | 266 | 5,270.05 | 4,157.18 | 0.00 | 1,112.87 | 440,992.07 | | 267 | 5,270.05 | 4,167.57 | 0.00 | 1,102.48 | 436,824.50 | | 268 | 5,270.05 | 4,177.99 | 0.00 | 1,092.06 | 432,646.51 | | 269 | 5,270.05 | 4,188.43 | 0.00 | 1,081.62 | 428,458.08 | | 270 | 5,270.05 | 4,198.91 | 0.00 | 1,071.15 | 424,259.17 | | 271 | 5,270.05 | 4,209.40 | 0.00 | 1,060.65 | 420,049.77 | | 272 | 5,270.05 | 4,219.93 | 0.00 | 1,050.12 | 415,829.84 | | 273 | 5,270.05 | 4,230.48 | 0.00 | 1,039.57 | 411,599.37 | | 274 | 5,270.05 | 4,241.05 | 0.00 | 1,029.00 | 407,358.31 | | 275 | 5,270.05 | 4,251.65 | 0.00 | 1,018.40 | 403,106.66 | | 276 | 5,270.05 | 4,262.28 | 0.00 | 1,007.77 | 398,844.38 | | 277 | 5,270.05 | 4,272.94 | 0.00 | 997.11 | 394,571.44 | | 278 | 5,270.05 | 4,283.62 | 0.00 | 986.43 | 390,287.81 | | 279 | 5,270.05 | 4,294.33 | 0.00 | 975.72 | 385,993.48 | | 280 | 5,270.05 | 4,305.07 | 0.00 | 964.98 | 381,688.42 | | 281 | 5,270.05 | 4,315.83 | 0.00 | 954.22 | 377,372.59 | | 282 | 5,270.05 | 4,326.62 | 0.00 | 943.43 | 373,045.97 | | 283 | 5,270.05 | 4,337.44 | 0.00 | 932.61 | 368,708.53 | | 284 | 5,270.05 | 4,348.28 | 0.00 | 921.77 | 364,360.25 | | 285 | 5,270.05 | 4,359.15 | 0.00 | 910.90 | 360,001.10 | | 286 | 5,270.05 | 4,370.05 | 0.00 | 900.00 | 355,631.06 | | 287 | 5,270.05 | 4,380.97 | 0.00 | 889.08 | 351,250.08 | | 288 | 5,270.05 | 4,391.93 | 0.00 | 878.13 | 346,858.16 | | 289 | 5,270.05 | 4,402.91 | 0.00 | 867.15 | 342,455.25 | | 290 | 5,270.05 | 4,413.91 | 0.00 | 856.14 | 338,041.34 | | 291 | 5,270.05 | 4,424.95 | 0.00 | 845.10 | 333,616.39 | | 292 | 5,270.05 | 4,436.01 | 0.00 | 834.04 | 329,180.39 | | 293 | 5,270.05 | 4,447.10 | 0.00 | 822.95 | 324,733.29 | | 294 | 5,270.05 | 4,458.22 | 0.00 | 811.83 | 320,275.07 | | 295 | 5,270.05 | 4,469.36 | 0.00 | 800.69 | 315,805.71 | | 296 | 5,270.05 | 4,480.54 | 0.00 | 789.51 | 311,325.17 | | 297 | 5,270.05 | 4,491.74 | 0.00 | 778.31 | 306,833.43 | | 298 | 5,270.05 | 4,502.97 | 0.00 | 767.08 | 302,330.47 | | 299 | 5,270.05 | 4,514.22 | 0.00 | 755.83 | 297,816.24 | | 300 | 5,270.05 | 4,525.51 | 0.00 | 744.54 | 293,290.73 | | 301 | 5,270.05 | 4,536.82 | 0.00 | 733.23 | 288,753.91 | | 302 | 5,270.05 | 4,548.17 | 0.00 | 721.88 | 284,205.74 | | 303 | 5,270.05 | 4,559.54 | 0.00 | 710.51 | 279,646.21 | | 304 | 5,270.05 | 4,570.93 | 0.00 | 699.12 | 275,075.27 | | 305 | 5,270.05 | 4,582.36 | 0.00 | 687.69 | 270,492.91 | | 306 | 5,270.05 | 4,593.82 | 0.00 | 676.23 | 265,899.09 | | 307 | 5,270.05 | 4,605.30 | 0.00 | 664.75 | 261,293.79 | | 308 | 5,270.05 | 4,616.82 | 0.00 | 653.23 | 256,676.97 | | 309 | 5,270.05 | 4,628.36 | 0.00 | 641.69 | 252,048.61 | | 310 | 5,270.05 | 4,639.93 | 0.00 | 630.12 | 247,408.68 | | 311 | 5,270.05 | 4,651.53 | 0.00 | 618.52 | 242,757.16 | | 312 | 5,270.05 | 4,663.16 | 0.00 | 606.89 | 238,094.00 | | 313 | 5,270.05 | 4,674.82 | 0.00 | 595.23 | 233,419.18 | | 314 | 5,270.05 | 4,686.50 | 0.00 | 583.55 | 228,732.68 | | 315 | 5,270.05 | 4,698.22 | 0.00 | 571.83 | 224,034.46 | | 316 | 5,270.05 | 4,709.96 | 0.00 | 560.09 | 219,324.50 | | 317 | 5,270.05 | 4,721.74 | 0.00 | 548.31 | 214,602.76 | | 318 | 5,270.05 | 4,733.54 | 0.00 | 536.51 | 209,869.22 | | 319 | 5,270.05 | 4,745.38 | 0.00 | 524.67 | 205,123.84 | | 320 | 5,270.05 | 4,757.24 | 0.00 | 512.81 | 200,366.60 | | 321 | 5,270.05 | 4,769.13 | 0.00 | 500.92 | 195,597.46 | | 322 | 5,270.05 | 4,781.06 | 0.00 | 488.99 | 190,816.41 | | 323 | 5,270.05 | 4,793.01 | 0.00 | 477.04 | 186,023.40 | | 324 | 5,270.05 | 4,804.99 | 0.00 | 465.06 | 181,218.40 | | 325 | 5,270.05 | 4,817.00 | 0.00 | 453.05 | 176,401.40 | | 326 | 5,270.05 | 4,829.05 | 0.00 | 441.00 | 171,572.35 | | 327 | 5,270.05 | 4,841.12 | 0.00 | 428.93 | 166,731.23 | | 328 | 5,270.05 | 4,853.22 | 0.00 | 416.83 | 161,878.01 | | 329 | 5,270.05 | 4,865.36 | 0.00 | 404.70 | 157,012.66 | | 330 | 5,270.05 | 4,877.52 | 0.00 | 392.53 | 152,135.14 | | 331 | 5,270.05 | 4,889.71 | 0.00 | 380.34 | 147,245.42 | | 332 | 5,270.05 | 4,901.94 | 0.00 | 368.11 | 142,343.49 | | 333 | 5,270.05 | 4,914.19 | 0.00 | 355.86 | 137,429.30 | | 334 | 5,270.05 | 4,926.48 | 0.00 | 343.57 | 132,502.82 | | 335 | 5,270.05 | 4,938.79 | 0.00 | 331.26 | 127,564.03 | | 336 | 5,270.05 | 4,951.14 | 0.00 | 318.91 | 122,612.89 | | 337 | 5,270.05 | 4,963.52 | 0.00 | 306.53 | 117,649.37 | | 338 | 5,270.05 | 4,975.93 | 0.00 | 294.12 | 112,673.44 | | 339 | 5,270.05 | 4,988.37 | 0.00 | 281.68 | 107,685.07 | | 340 | 5,270.05 | 5,000.84 | 0.00 | 269.21 | 102,684.24 | | 341 | 5,270.05 | 5,013.34 | 0.00 | 256.71 | 97,670.90 | | 342 | 5,270.05 | 5,025.87 | 0.00 | 244.18 | 92,645.02 | | 343 | 5,270.05 | 5,038.44 | 0.00 | 231.61 | 87,606.58 | | 344 | 5,270.05 | 5,051.03 | 0.00 | 219.02 | 82,555.55 | | 345 | 5,270.05 | 5,063.66 | 0.00 | 206.39 | 77,491.89 | | 346 | 5,270.05 | 5,076.32 | 0.00 | 193.73 | 72,415.57 | | 347 | 5,270.05 | 5,089.01 | 0.00 | 181.04 | 67,326.56 | | 348 | 5,270.05 | 5,101.73 | 0.00 | 168.32 | 62,224.82 | | 349 | 5,270.05 | 5,114.49 | 0.00 | 155.56 | 57,110.33 | | 350 | 5,270.05 | 5,127.27 | 0.00 | 142.78 | 51,983.06 | | 351 | 5,270.05 | 5,140.09 | 0.00 | 129.96 | 46,842.97 | | 352 | 5,270.05 | 5,152.94 | 0.00 | 117.11 | 41,690.02 | | 353 | 5,270.05 | 5,165.83 | 0.00 | 104.23 | 36,524.20 | | 354 | 5,270.05 | 5,178.74 | 0.00 | 91.31 | 31,345.46 | | 355 | 5,270.05 | 5,191.69 | 0.00 | 78.36 | 26,153.77 | | 356 | 5,270.05 | 5,204.67 | 0.00 | 65.38 | 20,949.11 | | 357 | 5,270.05 | 5,217.68 | 0.00 | 52.37 | 15,731.43 | | 358 | 5,270.05 | 5,230.72 | 0.00 | 39.33 | 10,500.71 | | 359 | 5,270.05 | 5,243.80 | 0.00 | 26.25 | 5,256.91 | | 360 | 5,270.05 | 5,256.91 | 0.00 | 13.14 | 0.00 | [Compare a refinance with your remaining loan](https://theloanweek.com/calculator/mortgage-refinance/) · [Compare two rate-and-points quotes](https://theloanweek.com/calculator/mortgage-points/) ## Questions ### How much is a $1,250,000 mortgage per month? At 3.00%, a 30-year $1,250,000 mortgage costs $5,270.05 a month in principal and interest. Property tax and insurance add about $1,158.85 a month on a $1,562,500 home, for about $6,428.90 in total. ### How much income do I need for a $1,250,000 mortgage? About $275,524 a year, if housing costs ($6,428.90 a month including estimated tax) stay at 28% of gross income. Other debts lower what lenders will approve under the 36% total-debt guideline. ### How much interest will I pay on a $1,250,000 mortgage? $647,218 over 30 years at 3.00%. A 15-year loan at 3.00% cuts that to $303,809, but the payment rises to $8,632.27. ### What is the payment on a $1,250,000 mortgage at 2%? $4,620.24 a month over 30 years, −$649.81 compared with 3.00%. Total interest would be $413,288. ### How much faster is a $1,250,000 mortgage paid off with $100 extra a month? Adding $100 to every payment pays the loan off in 29 years 2 months instead of 30 years and saves about $21,568 in interest at 3.00%. ### Is this rate an offer? No. 7.03% is the Freddie Mac weekly average for 30-year fixed loans with about 20% down and strong credit. Lenders price each borrower individually; your quote can be higher or lower. ## Sources - [30-year fixed mortgage average: 7.03%](https://fred.stlouisfed.org/series/MORTGAGE30US). Freddie Mac Primary Mortgage Market Survey (PMMS), series MORTGAGE30US, as of September 24, 2026; retrieved September 27, 2026. - [Property tax (median effective rate by state)](https://data.census.gov/table/ACSDT1Y2024.B25103). U.S. Census Bureau, American Community Survey 2024 1-year estimates: median real estate taxes paid (B25103) divided by median home value (B25077), owner-occupied homes (2024 data, retrieved September 28, 2026). Without a state, pages use 0.89%, the U.S. ratio of median real estate taxes paid to median home value (ACS 2024 1-year), marked as an estimate. - [Homeowners insurance (average premium)](https://content.naic.org/sites/default/files/publication-hmr-zu-homeowners-report.pdf). NAIC homeowners insurance report, 2023 data, Table 4, average HO-3 premium by state (retrieved September 28, 2026). Included when you choose a state; a state average, not a quote. - [28/36 debt-to-income guideline](https://www.consumerfinance.gov/ask-cfpb/what-is-a-debt-to-income-ratio-en-1791/). Lender guideline (Chase, Bankrate); CFPB debt-to-income guidance. - [2026 conforming loan limits: $832,750 baseline, $1,249,125 high-cost ceiling](https://www.fhfa.gov/news/news-release/fhfa-announces-conforming-loan-limit-values-for-2026). Federal Housing Finance Agency, conforming loan limit values for 2026 (announced November 25, 2025); retrieved September 28, 2026. - [Mortgage interest deduction limit: $750,000 of acquisition debt](https://www.irs.gov/publications/p936). IRS Publication 936, Home Mortgage Interest Deduction (2025 edition); retrieved September 28, 2026. Not tax advice. Page calculations or content last changed September 28, 2026. Observation and retrieval dates are listed per source above. [How we calculate](https://theloanweek.com/methodology/).