Car loan calculator
$481.93/month principal and interest
$1,850 total interest
Principal $15,500 Interest $1,850. 11¢ of every dollar paid goes to interest.
$15,500 financed over 36 months at 7.47%.
Sales tax not included; choose a state to add it.
Source: Federal Reserve G.19, May 2026 survey. An average, not an offer.
Amortization schedule
First 12 months
| Month | Principal | Interest | Balance |
|---|---|---|---|
| 1 | $385.45 | $96.49 | $15,114.55 |
| 2 | $387.84 | $94.09 | $14,726.71 |
| 3 | $390.26 | $91.67 | $14,336.45 |
| 4 | $392.69 | $89.24 | $13,943.76 |
| 5 | $395.13 | $86.80 | $13,548.63 |
| 6 | $397.59 | $84.34 | $13,151.04 |
| 7 | $400.07 | $81.87 | $12,750.97 |
| 8 | $402.56 | $79.37 | $12,348.41 |
| 9 | $405.06 | $76.87 | $11,943.35 |
| 10 | $407.59 | $74.35 | $11,535.76 |
| 11 | $410.12 | $71.81 | $11,125.64 |
| 12 | $412.68 | $69.26 | $10,712.96 |
Year by year
| Year | Principal | Interest | Balance at year end |
|---|---|---|---|
| 1 | $4,787 | $996 | $10,713 |
| 2 | $5,157 | $626 | $5,556 |
| 3 | $5,556 | $227 | $0 |
| Total | $15,500 | $1,850 | $0 |
Full schedule, all 36 payments
| Month | Principal | Interest | Balance |
|---|---|---|---|
| 1 | 385.45 | 96.49 | 15,114.55 |
| 2 | 387.84 | 94.09 | 14,726.71 |
| 3 | 390.26 | 91.67 | 14,336.45 |
| 4 | 392.69 | 89.24 | 13,943.76 |
| 5 | 395.13 | 86.80 | 13,548.63 |
| 6 | 397.59 | 84.34 | 13,151.04 |
| 7 | 400.07 | 81.87 | 12,750.97 |
| 8 | 402.56 | 79.37 | 12,348.41 |
| 9 | 405.06 | 76.87 | 11,943.35 |
| 10 | 407.59 | 74.35 | 11,535.76 |
| 11 | 410.12 | 71.81 | 11,125.64 |
| 12 | 412.68 | 69.26 | 10,712.96 |
| 13 | 415.24 | 66.69 | 10,297.72 |
| 14 | 417.83 | 64.10 | 9,879.89 |
| 15 | 420.43 | 61.50 | 9,459.46 |
| 16 | 423.05 | 58.89 | 9,036.41 |
| 17 | 425.68 | 56.25 | 8,610.73 |
| 18 | 428.33 | 53.60 | 8,182.40 |
| 19 | 431.00 | 50.94 | 7,751.40 |
| 20 | 433.68 | 48.25 | 7,317.72 |
| 21 | 436.38 | 45.55 | 6,881.34 |
| 22 | 439.10 | 42.84 | 6,442.24 |
| 23 | 441.83 | 40.10 | 6,000.41 |
| 24 | 444.58 | 37.35 | 5,555.83 |
| 25 | 447.35 | 34.59 | 5,108.49 |
| 26 | 450.13 | 31.80 | 4,658.35 |
| 27 | 452.93 | 29.00 | 4,205.42 |
| 28 | 455.75 | 26.18 | 3,749.66 |
| 29 | 458.59 | 23.34 | 3,291.07 |
| 30 | 461.45 | 20.49 | 2,829.63 |
| 31 | 464.32 | 17.61 | 2,365.31 |
| 32 | 467.21 | 14.72 | 1,898.10 |
| 33 | 470.12 | 11.82 | 1,427.98 |
| 34 | 473.04 | 8.89 | 954.94 |
| 35 | 475.99 | 5.94 | 478.95 |
| 36 | 478.95 | 2.98 | 0.00 |
Sources
- New-car loan, 48 months average: 7.47%. Federal Reserve G.19 Consumer Credit, terms of credit at commercial banks, series TERMCBAUTO48NS, as of May 1, 2026; retrieved September 26, 2026.
- State vehicle sales tax and trade-in rules. State revenue departments and DMVs; state rate only, local taxes excluded.
Numbers on this page last changed September 26, 2026. How they are calculated: methodology.