Car loan calculator
$901.68/month principal and interest
$3,461 total interest
Principal $29,000 Interest $3,461. 11¢ of every dollar paid goes to interest.
$29,000 financed over 36 months at 7.47%.
Sales tax not included; choose a state to add it.
Source: Federal Reserve G.19, May 2026 survey. An average, not an offer.
Amortization schedule
First 12 months
| Month | Principal | Interest | Balance |
|---|---|---|---|
| 1 | $721.16 | $180.53 | $28,278.84 |
| 2 | $725.65 | $176.04 | $27,553.20 |
| 3 | $730.16 | $171.52 | $26,823.04 |
| 4 | $734.71 | $166.97 | $26,088.33 |
| 5 | $739.28 | $162.40 | $25,349.05 |
| 6 | $743.88 | $157.80 | $24,605.17 |
| 7 | $748.51 | $153.17 | $23,856.65 |
| 8 | $753.17 | $148.51 | $23,103.48 |
| 9 | $757.86 | $143.82 | $22,345.62 |
| 10 | $762.58 | $139.10 | $21,583.04 |
| 11 | $767.33 | $134.35 | $20,815.71 |
| 12 | $772.10 | $129.58 | $20,043.61 |
Year by year
| Year | Principal | Interest | Balance at year end |
|---|---|---|---|
| 1 | $8,956 | $1,864 | $20,044 |
| 2 | $9,649 | $1,171 | $10,395 |
| 3 | $10,395 | $425 | $0 |
| Total | $29,000 | $3,461 | $0 |
Full schedule, all 36 payments
| Month | Principal | Interest | Balance |
|---|---|---|---|
| 1 | 721.16 | 180.53 | 28,278.84 |
| 2 | 725.65 | 176.04 | 27,553.20 |
| 3 | 730.16 | 171.52 | 26,823.04 |
| 4 | 734.71 | 166.97 | 26,088.33 |
| 5 | 739.28 | 162.40 | 25,349.05 |
| 6 | 743.88 | 157.80 | 24,605.17 |
| 7 | 748.51 | 153.17 | 23,856.65 |
| 8 | 753.17 | 148.51 | 23,103.48 |
| 9 | 757.86 | 143.82 | 22,345.62 |
| 10 | 762.58 | 139.10 | 21,583.04 |
| 11 | 767.33 | 134.35 | 20,815.71 |
| 12 | 772.10 | 129.58 | 20,043.61 |
| 13 | 776.91 | 124.77 | 19,266.70 |
| 14 | 781.75 | 119.94 | 18,484.95 |
| 15 | 786.61 | 115.07 | 17,698.34 |
| 16 | 791.51 | 110.17 | 16,906.83 |
| 17 | 796.44 | 105.25 | 16,110.40 |
| 18 | 801.39 | 100.29 | 15,309.00 |
| 19 | 806.38 | 95.30 | 14,502.62 |
| 20 | 811.40 | 90.28 | 13,691.22 |
| 21 | 816.45 | 85.23 | 12,874.77 |
| 22 | 821.54 | 80.15 | 12,053.23 |
| 23 | 826.65 | 75.03 | 11,226.58 |
| 24 | 831.80 | 69.89 | 10,394.79 |
| 25 | 836.97 | 64.71 | 9,557.81 |
| 26 | 842.18 | 59.50 | 8,715.63 |
| 27 | 847.43 | 54.25 | 7,868.20 |
| 28 | 852.70 | 48.98 | 7,015.50 |
| 29 | 858.01 | 43.67 | 6,157.49 |
| 30 | 863.35 | 38.33 | 5,294.14 |
| 31 | 868.72 | 32.96 | 4,425.42 |
| 32 | 874.13 | 27.55 | 3,551.28 |
| 33 | 879.57 | 22.11 | 2,671.71 |
| 34 | 885.05 | 16.63 | 1,786.66 |
| 35 | 890.56 | 11.12 | 896.10 |
| 36 | 896.10 | 5.58 | 0.00 |
Sources
- New-car loan, 48 months average: 7.47%. Federal Reserve G.19 Consumer Credit, terms of credit at commercial banks, series TERMCBAUTO48NS, as of May 1, 2026; retrieved September 26, 2026.
- State vehicle sales tax and trade-in rules. State revenue departments and DMVs; state rate only, local taxes excluded.
Numbers on this page last changed September 26, 2026. How they are calculated: methodology.