$1,950,000 mortgage at 7.25%

$13,302.44/month principal and interest

$2,838,877 total interest over 30 years

Principal $1,950,000 Interest $2,838,877. 59¢ of every dollar paid goes to interest.

30-year fixed at 7.25%. At this week's 7.03% average the payment would be $13,012.71 (+$289.73 a month at 7.25%).

Source: Freddie Mac Primary Mortgage Market Survey, week of September 24, 2026. An average, not an offer.

Payment on $1,950,000 at nearby rates

30-year fixed; difference compared with this week's average
Rate	Monthly payment	Difference	Total interest
6.25%	$12,006.49	−$1,006.23	$2,372,335
6.50%	$12,325.33	−$687.38	$2,487,118
6.75%	$12,647.66	−$365.05	$2,603,159
7.00%	$12,973.40	−$39.31	$2,720,424
7.03% this week's average	$13,012.71	$0.00	$2,734,576
7.25% this page	$13,302.44	+$289.73	$2,838,877
7.50%	$13,634.68	+$621.97	$2,958,486
7.75%	$13,970.04	+$957.33	$3,079,214
8.00%	$14,308.41	+$1,295.70	$3,201,027
8.25%	$14,649.70	+$1,636.99	$3,323,892

Other terms at 7.25%

Term	Rate	Monthly payment	Total interest	Total paid
15-year fixed	7.25%	$17,800.83	$1,254,149	$3,204,149
20-year fixed	7.25%	$15,412.33	$1,748,960	$3,698,960
30-year fixed	7.25%	$13,302.44	$2,838,877	$4,788,877

With taxes

Assumes the $1,950,000 loan is 80% of a $2,437,500 purchase (20% down, so no PMI).
Principal and interest	$13,302.44
Property tax 0.78% a year, estimate	$1,584.38
Homeowners insurance	not included
Monthly total	$14,886.81

Estimate: the median of the 32 state rates we have sourced. Insurance is left out because we have no sourced average for this estimate yet; add your own quote.

Income needed

To keep the $14,886.81 monthly housing cost at 28% of gross income, you'd need about $638,006 a year. Lenders also cap total debt payments near 36% of income, so car and student loan payments reduce what you can borrow.

Amortization schedule

For the first 20 years 5 months, more of each payment goes to interest than to principal. From payment 246 on, principal takes the larger share.

First 12 months

Amortization schedule for a $1,950,000 mortgage at 7.25% over 30 years, months 1–12; each payment $13,302.44
Month	Principal	Interest	Balance
1	$1,521.19	$11,781.25	$1,948,478.81
2	$1,530.38	$11,772.06	$1,946,948.43
3	$1,539.62	$11,762.81	$1,945,408.81
4	$1,548.93	$11,753.51	$1,943,859.88
5	$1,558.28	$11,744.15	$1,942,301.60
6	$1,567.70	$11,734.74	$1,940,733.90
7	$1,577.17	$11,725.27	$1,939,156.73
8	$1,586.70	$11,715.74	$1,937,570.03
9	$1,596.29	$11,706.15	$1,935,973.75
10	$1,605.93	$11,696.51	$1,934,367.82
11	$1,615.63	$11,686.81	$1,932,752.19
12	$1,625.39	$11,677.04	$1,931,126.79

Year by year

Totals for each loan year
Year	Principal	Interest	Balance at year end
1	$18,873	$140,756	$1,931,127
2	$20,288	$139,341	$1,910,839
3	$21,809	$137,821	$1,889,030
4	$23,443	$136,186	$1,865,587
5	$25,201	$134,429	$1,840,386
6	$27,090	$132,540	$1,813,296
7	$29,120	$130,509	$1,784,176
8	$31,303	$128,326	$1,752,873
9	$33,650	$125,980	$1,719,224
10	$36,172	$123,457	$1,683,052
11	$38,883	$120,746	$1,644,169
12	$41,798	$117,831	$1,602,371
13	$44,931	$114,698	$1,557,440
14	$48,299	$111,330	$1,509,141
15	$51,919	$107,710	$1,457,222
16	$55,811	$103,818	$1,401,411
17	$59,995	$99,635	$1,341,416
18	$64,492	$95,138	$1,276,925
19	$69,326	$90,303	$1,207,599
20	$74,522	$85,107	$1,133,077
21	$80,108	$79,521	$1,052,968
22	$86,113	$73,516	$966,855
23	$92,568	$67,061	$874,287
24	$99,507	$60,122	$774,780
25	$106,966	$52,664	$667,814
26	$114,984	$44,646	$552,831
27	$123,603	$36,027	$429,228
28	$132,868	$26,762	$296,361
29	$142,827	$16,802	$153,533
30	$153,533	$6,096	$0
Total	$1,950,000	$2,838,877	$0

Full schedule, all 360 payments

Amortization schedule for a $1,950,000 mortgage at 7.25% over 30 years, every payment
Month	Principal	Interest	Balance
1	1,521.19	11,781.25	1,948,478.81
2	1,530.38	11,772.06	1,946,948.43
3	1,539.62	11,762.81	1,945,408.81
4	1,548.93	11,753.51	1,943,859.88
5	1,558.28	11,744.15	1,942,301.60
6	1,567.70	11,734.74	1,940,733.90
7	1,577.17	11,725.27	1,939,156.73
8	1,586.70	11,715.74	1,937,570.03
9	1,596.29	11,706.15	1,935,973.75
10	1,605.93	11,696.51	1,934,367.82
11	1,615.63	11,686.81	1,932,752.19
12	1,625.39	11,677.04	1,931,126.79
13	1,635.21	11,667.22	1,929,491.58
14	1,645.09	11,657.34	1,927,846.49
15	1,655.03	11,647.41	1,926,191.46
16	1,665.03	11,637.41	1,924,526.43
17	1,675.09	11,627.35	1,922,851.34
18	1,685.21	11,617.23	1,921,166.12
19	1,695.39	11,607.05	1,919,470.73
20	1,705.64	11,596.80	1,917,765.10
21	1,715.94	11,586.50	1,916,049.16
22	1,726.31	11,576.13	1,914,322.85
23	1,736.74	11,565.70	1,912,586.11
24	1,747.23	11,555.21	1,910,838.88
25	1,757.79	11,544.65	1,909,081.10
26	1,768.41	11,534.03	1,907,312.69
27	1,779.09	11,523.35	1,905,533.60
28	1,789.84	11,512.60	1,903,743.76
29	1,800.65	11,501.79	1,901,943.11
30	1,811.53	11,490.91	1,900,131.58
31	1,822.48	11,479.96	1,898,309.10
32	1,833.49	11,468.95	1,896,475.62
33	1,844.56	11,457.87	1,894,631.05
34	1,855.71	11,446.73	1,892,775.35
35	1,866.92	11,435.52	1,890,908.43
36	1,878.20	11,424.24	1,889,030.23
37	1,889.55	11,412.89	1,887,140.68
38	1,900.96	11,401.47	1,885,239.72
39	1,912.45	11,389.99	1,883,327.27
40	1,924.00	11,378.44	1,881,403.27
41	1,935.63	11,366.81	1,879,467.64
42	1,947.32	11,355.12	1,877,520.32
43	1,959.09	11,343.35	1,875,561.24
44	1,970.92	11,331.52	1,873,590.31
45	1,982.83	11,319.61	1,871,607.49
46	1,994.81	11,307.63	1,869,612.68
47	2,006.86	11,295.58	1,867,605.82
48	2,018.99	11,283.45	1,865,586.83
49	2,031.18	11,271.25	1,863,555.65
50	2,043.46	11,258.98	1,861,512.19
51	2,055.80	11,246.64	1,859,456.39
52	2,068.22	11,234.22	1,857,388.17
53	2,080.72	11,221.72	1,855,307.45
54	2,093.29	11,209.15	1,853,214.16
55	2,105.94	11,196.50	1,851,108.23
56	2,118.66	11,183.78	1,848,989.57
57	2,131.46	11,170.98	1,846,858.11
58	2,144.34	11,158.10	1,844,713.77
59	2,157.29	11,145.15	1,842,556.48
60	2,170.33	11,132.11	1,840,386.16
61	2,183.44	11,119.00	1,838,202.72
62	2,196.63	11,105.81	1,836,006.09
63	2,209.90	11,092.54	1,833,796.19
64	2,223.25	11,079.19	1,831,572.94
65	2,236.68	11,065.75	1,829,336.25
66	2,250.20	11,052.24	1,827,086.05
67	2,263.79	11,038.64	1,824,822.26
68	2,277.47	11,024.97	1,822,544.79
69	2,291.23	11,011.21	1,820,253.56
70	2,305.07	10,997.37	1,817,948.49
71	2,319.00	10,983.44	1,815,629.49
72	2,333.01	10,969.43	1,813,296.48
73	2,347.10	10,955.33	1,810,949.38
74	2,361.28	10,941.15	1,808,588.09
75	2,375.55	10,926.89	1,806,212.54
76	2,389.90	10,912.53	1,803,822.64
77	2,404.34	10,898.10	1,801,418.30
78	2,418.87	10,883.57	1,798,999.43
79	2,433.48	10,868.95	1,796,565.94
80	2,448.18	10,854.25	1,794,117.76
81	2,462.98	10,839.46	1,791,654.78
82	2,477.86	10,824.58	1,789,176.93
83	2,492.83	10,809.61	1,786,684.10
84	2,507.89	10,794.55	1,784,176.21
85	2,523.04	10,779.40	1,781,653.17
86	2,538.28	10,764.15	1,779,114.89
87	2,553.62	10,748.82	1,776,561.27
88	2,569.05	10,733.39	1,773,992.23
89	2,584.57	10,717.87	1,771,407.66
90	2,600.18	10,702.25	1,768,807.48
91	2,615.89	10,686.55	1,766,191.58
92	2,631.70	10,670.74	1,763,559.89
93	2,647.60	10,654.84	1,760,912.29
94	2,663.59	10,638.85	1,758,248.70
95	2,679.68	10,622.75	1,755,569.01
96	2,695.87	10,606.56	1,752,873.14
97	2,712.16	10,590.28	1,750,160.98
98	2,728.55	10,573.89	1,747,432.43
99	2,745.03	10,557.40	1,744,687.39
100	2,761.62	10,540.82	1,741,925.78
101	2,778.30	10,524.13	1,739,147.47
102	2,795.09	10,507.35	1,736,352.39
103	2,811.98	10,490.46	1,733,540.41
104	2,828.96	10,473.47	1,730,711.45
105	2,846.06	10,456.38	1,727,865.39
106	2,863.25	10,439.19	1,725,002.14
107	2,880.55	10,421.89	1,722,121.59
108	2,897.95	10,404.48	1,719,223.64
109	2,915.46	10,386.98	1,716,308.18
110	2,933.08	10,369.36	1,713,375.10
111	2,950.80	10,351.64	1,710,424.30
112	2,968.62	10,333.81	1,707,455.68
113	2,986.56	10,315.88	1,704,469.12
114	3,004.60	10,297.83	1,701,464.52
115	3,022.76	10,279.68	1,698,441.76
116	3,041.02	10,261.42	1,695,400.74
117	3,059.39	10,243.05	1,692,341.35
118	3,077.88	10,224.56	1,689,263.48
119	3,096.47	10,205.97	1,686,167.01
120	3,115.18	10,187.26	1,683,051.83
121	3,134.00	10,168.44	1,679,917.83
122	3,152.93	10,149.50	1,676,764.89
123	3,171.98	10,130.45	1,673,592.91
124	3,191.15	10,111.29	1,670,401.76
125	3,210.43	10,092.01	1,667,191.34
126	3,229.82	10,072.61	1,663,961.51
127	3,249.34	10,053.10	1,660,712.18
128	3,268.97	10,033.47	1,657,443.21
129	3,288.72	10,013.72	1,654,154.49
130	3,308.59	9,993.85	1,650,845.90
131	3,328.58	9,973.86	1,647,517.33
132	3,348.69	9,953.75	1,644,168.64
133	3,368.92	9,933.52	1,640,799.72
134	3,389.27	9,913.16	1,637,410.45
135	3,409.75	9,892.69	1,634,000.70
136	3,430.35	9,872.09	1,630,570.35
137	3,451.07	9,851.36	1,627,119.28
138	3,471.93	9,830.51	1,623,647.35
139	3,492.90	9,809.54	1,620,154.45
140	3,514.00	9,788.43	1,616,640.44
141	3,535.23	9,767.20	1,613,105.21
142	3,556.59	9,745.84	1,609,548.62
143	3,578.08	9,724.36	1,605,970.54
144	3,599.70	9,702.74	1,602,370.84
145	3,621.45	9,680.99	1,598,749.39
146	3,643.33	9,659.11	1,595,106.06
147	3,665.34	9,637.10	1,591,440.72
148	3,687.48	9,614.95	1,587,753.24
149	3,709.76	9,592.68	1,584,043.48
150	3,732.17	9,570.26	1,580,311.31
151	3,754.72	9,547.71	1,576,556.58
152	3,777.41	9,525.03	1,572,779.17
153	3,800.23	9,502.21	1,568,978.94
154	3,823.19	9,479.25	1,565,155.75
155	3,846.29	9,456.15	1,561,309.47
156	3,869.53	9,432.91	1,557,439.94
157	3,892.90	9,409.53	1,553,547.04
158	3,916.42	9,386.01	1,549,630.61
159	3,940.09	9,362.35	1,545,690.53
160	3,963.89	9,338.55	1,541,726.63
161	3,987.84	9,314.60	1,537,738.80
162	4,011.93	9,290.51	1,533,726.86
163	4,036.17	9,266.27	1,529,690.69
164	4,060.56	9,241.88	1,525,630.14
165	4,085.09	9,217.35	1,521,545.05
166	4,109.77	9,192.67	1,517,435.28
167	4,134.60	9,167.84	1,513,300.68
168	4,159.58	9,142.86	1,509,141.10
169	4,184.71	9,117.73	1,504,956.39
170	4,209.99	9,092.44	1,500,746.40
171	4,235.43	9,067.01	1,496,510.97
172	4,261.02	9,041.42	1,492,249.95
173	4,286.76	9,015.68	1,487,963.19
174	4,312.66	8,989.78	1,483,650.53
175	4,338.72	8,963.72	1,479,311.82
176	4,364.93	8,937.51	1,474,946.89
177	4,391.30	8,911.14	1,470,555.59
178	4,417.83	8,884.61	1,466,137.76
179	4,444.52	8,857.92	1,461,693.23
180	4,471.37	8,831.06	1,457,221.86
181	4,498.39	8,804.05	1,452,723.47
182	4,525.57	8,776.87	1,448,197.91
183	4,552.91	8,749.53	1,443,645.00
184	4,580.42	8,722.02	1,439,064.58
185	4,608.09	8,694.35	1,434,456.49
186	4,635.93	8,666.51	1,429,820.56
187	4,663.94	8,638.50	1,425,156.62
188	4,692.12	8,610.32	1,420,464.51
189	4,720.46	8,581.97	1,415,744.04
190	4,748.98	8,553.45	1,410,995.06
191	4,777.68	8,524.76	1,406,217.38
192	4,806.54	8,495.90	1,401,410.84
193	4,835.58	8,466.86	1,396,575.26
194	4,864.80	8,437.64	1,391,710.47
195	4,894.19	8,408.25	1,386,816.28
196	4,923.76	8,378.68	1,381,892.53
197	4,953.50	8,348.93	1,376,939.02
198	4,983.43	8,319.01	1,371,955.59
199	5,013.54	8,288.90	1,366,942.05
200	5,043.83	8,258.61	1,361,898.22
201	5,074.30	8,228.14	1,356,823.92
202	5,104.96	8,197.48	1,351,718.96
203	5,135.80	8,166.64	1,346,583.16
204	5,166.83	8,135.61	1,341,416.33
205	5,198.05	8,104.39	1,336,218.28
206	5,229.45	8,072.99	1,330,988.83
207	5,261.05	8,041.39	1,325,727.78
208	5,292.83	8,009.61	1,320,434.95
209	5,324.81	7,977.63	1,315,110.14
210	5,356.98	7,945.46	1,309,753.16
211	5,389.35	7,913.09	1,304,363.82
212	5,421.91	7,880.53	1,298,941.91
213	5,454.66	7,847.77	1,293,487.25
214	5,487.62	7,814.82	1,287,999.63
215	5,520.77	7,781.66	1,282,478.85
216	5,554.13	7,748.31	1,276,924.73
217	5,587.68	7,714.75	1,271,337.04
218	5,621.44	7,680.99	1,265,715.60
219	5,655.41	7,647.03	1,260,060.19
220	5,689.57	7,612.86	1,254,370.62
221	5,723.95	7,578.49	1,248,646.67
222	5,758.53	7,543.91	1,242,888.14
223	5,793.32	7,509.12	1,237,094.82
224	5,828.32	7,474.11	1,231,266.50
225	5,863.54	7,438.90	1,225,402.96
226	5,898.96	7,403.48	1,219,504.00
227	5,934.60	7,367.84	1,213,569.40
228	5,970.46	7,331.98	1,207,598.94
229	6,006.53	7,295.91	1,201,592.42
230	6,042.82	7,259.62	1,195,549.60
231	6,079.33	7,223.11	1,189,470.27
232	6,116.05	7,186.38	1,183,354.22
233	6,153.01	7,149.43	1,177,201.21
234	6,190.18	7,112.26	1,171,011.03
235	6,227.58	7,074.86	1,164,783.45
236	6,265.20	7,037.23	1,158,518.25
237	6,303.06	6,999.38	1,152,215.19
238	6,341.14	6,961.30	1,145,874.06
239	6,379.45	6,922.99	1,139,494.61
240	6,417.99	6,884.45	1,133,076.62
241	6,456.77	6,845.67	1,126,619.85
242	6,495.78	6,806.66	1,120,124.08
243	6,535.02	6,767.42	1,113,589.05
244	6,574.50	6,727.93	1,107,014.55
245	6,614.22	6,688.21	1,100,400.33
246	6,654.19	6,648.25	1,093,746.14
247	6,694.39	6,608.05	1,087,051.75
248	6,734.83	6,567.60	1,080,316.92
249	6,775.52	6,526.91	1,073,541.40
250	6,816.46	6,485.98	1,066,724.94
251	6,857.64	6,444.80	1,059,867.30
252	6,899.07	6,403.36	1,052,968.23
253	6,940.75	6,361.68	1,046,027.47
254	6,982.69	6,319.75	1,039,044.78
255	7,024.88	6,277.56	1,032,019.91
256	7,067.32	6,235.12	1,024,952.59
257	7,110.02	6,192.42	1,017,842.57
258	7,152.97	6,149.47	1,010,689.60
259	7,196.19	6,106.25	1,003,493.41
260	7,239.66	6,062.77	996,253.75
261	7,283.40	6,019.03	988,970.35
262	7,327.41	5,975.03	981,642.94
263	7,371.68	5,930.76	974,271.26
264	7,416.22	5,886.22	966,855.04
265	7,461.02	5,841.42	959,394.02
266	7,506.10	5,796.34	951,887.92
267	7,551.45	5,750.99	944,336.48
268	7,597.07	5,705.37	936,739.40
269	7,642.97	5,659.47	929,096.43
270	7,689.15	5,613.29	921,407.29
271	7,735.60	5,566.84	913,671.69
272	7,782.34	5,520.10	905,889.35
273	7,829.36	5,473.08	898,059.99
274	7,876.66	5,425.78	890,183.33
275	7,924.25	5,378.19	882,259.09
276	7,972.12	5,330.32	874,286.97
277	8,020.29	5,282.15	866,266.68
278	8,068.74	5,233.69	858,197.94
279	8,117.49	5,184.95	850,080.44
280	8,166.53	5,135.90	841,913.91
281	8,215.87	5,086.56	833,698.04
282	8,265.51	5,036.93	825,432.52
283	8,315.45	4,986.99	817,117.07
284	8,365.69	4,936.75	808,751.39
285	8,416.23	4,886.21	800,335.15
286	8,467.08	4,835.36	791,868.08
287	8,518.23	4,784.20	783,349.84
288	8,569.70	4,732.74	774,780.14
289	8,621.47	4,680.96	766,158.67
290	8,673.56	4,628.88	757,485.11
291	8,725.96	4,576.47	748,759.14
292	8,778.68	4,523.75	739,980.46
293	8,831.72	4,470.72	731,148.73
294	8,885.08	4,417.36	722,263.65
295	8,938.76	4,363.68	713,324.89
296	8,992.77	4,309.67	704,332.13
297	9,047.10	4,255.34	695,285.03
298	9,101.76	4,200.68	686,183.27
299	9,156.75	4,145.69	677,026.52
300	9,212.07	4,090.37	667,814.46
301	9,267.73	4,034.71	658,546.73
302	9,323.72	3,978.72	649,223.01
303	9,380.05	3,922.39	639,842.96
304	9,436.72	3,865.72	630,406.25
305	9,493.73	3,808.70	620,912.51
306	9,551.09	3,751.35	611,361.42
307	9,608.80	3,693.64	601,752.63
308	9,666.85	3,635.59	592,085.78
309	9,725.25	3,577.18	582,360.52
310	9,784.01	3,518.43	572,576.51
311	9,843.12	3,459.32	562,733.39
312	9,902.59	3,399.85	552,830.80
313	9,962.42	3,340.02	542,868.39
314	10,022.61	3,279.83	532,845.78
315	10,083.16	3,219.28	522,762.62
316	10,144.08	3,158.36	512,618.54
317	10,205.37	3,097.07	502,413.17
318	10,267.02	3,035.41	492,146.15
319	10,329.05	2,973.38	481,817.09
320	10,391.46	2,910.98	471,425.63
321	10,454.24	2,848.20	460,971.39
322	10,517.40	2,785.04	450,453.99
323	10,580.94	2,721.49	439,873.04
324	10,644.87	2,657.57	429,228.17
325	10,709.18	2,593.25	418,518.99
326	10,773.89	2,528.55	407,745.10
327	10,838.98	2,463.46	396,906.13
328	10,904.46	2,397.97	386,001.66
329	10,970.34	2,332.09	375,031.32
330	11,036.62	2,265.81	363,994.70
331	11,103.30	2,199.13	352,891.39
332	11,170.39	2,132.05	341,721.01
333	11,237.87	2,064.56	330,483.14
334	11,305.77	1,996.67	319,177.37
335	11,374.07	1,928.36	307,803.29
336	11,442.79	1,859.64	296,360.50
337	11,511.93	1,790.51	284,848.57
338	11,581.48	1,720.96	273,267.10
339	11,651.45	1,650.99	261,615.65
340	11,721.84	1,580.59	249,893.80
341	11,792.66	1,509.78	238,101.14
342	11,863.91	1,438.53	226,237.23
343	11,935.59	1,366.85	214,301.65
344	12,007.70	1,294.74	202,293.95
345	12,080.24	1,222.19	190,213.70
346	12,153.23	1,149.21	178,060.47
347	12,226.66	1,075.78	165,833.82
348	12,300.52	1,001.91	153,533.29
349	12,374.84	927.60	141,158.45
350	12,449.61	852.83	128,708.85
351	12,524.82	777.62	116,184.03
352	12,600.49	701.95	103,583.53
353	12,676.62	625.82	90,906.91
354	12,753.21	549.23	78,153.70
355	12,830.26	472.18	65,323.45
356	12,907.77	394.66	52,415.67
357	12,985.76	316.68	39,429.91
358	13,064.22	238.22	26,365.70
359	13,143.14	159.29	13,222.55
360	13,222.55	79.89	0.00

Questions

How much is a $1,950,000 mortgage per month?

At 7.25%, a 30-year $1,950,000 mortgage costs $13,302.44 a month in principal and interest. Property tax and insurance add about $1,584.38 a month on a $2,437,500 home, for about $14,886.81 in total.

How much income do I need for a $1,950,000 mortgage?

About $638,006 a year, if housing costs ($14,886.81 a month including estimated tax) stay at 28% of gross income. Other debts lower what lenders will approve under the 36% total-debt guideline.

How much interest will I pay on a $1,950,000 mortgage?

$2,838,877 over 30 years at 7.25%. A 15-year loan at 7.25% cuts that to $1,254,149, but the payment rises to $17,800.83.

What is the payment on a $1,950,000 mortgage at 7%?

$12,973.40 a month over 30 years, −$329.04 compared with 7.25%. Total interest would be $2,720,424.

How much faster is a $1,950,000 mortgage paid off with $100 extra a month?

Adding $100 to every payment pays the loan off in 29 years 3 months instead of 30 years and saves about $88,990 in interest at 7.25%.

Is this rate an offer?

No. 7.03% is the Freddie Mac weekly average for 30-year fixed loans with about 20% down and strong credit. Lenders price each borrower individually; your quote can be higher or lower.

Sources

30-year fixed mortgage average: 7.03%. Freddie Mac Primary Mortgage Market Survey (PMMS), series MORTGAGE30US, as of September 24, 2026; retrieved September 26, 2026.
Property tax (median effective rate by state). Tax Foundation, effective property tax rate on owner-occupied housing (Census ACS), Property Taxes by State, 2026 edition (2024 data). States not yet sourced use 0.78%, the median of the 32 state rates we have sourced, marked as an estimate.
Homeowners insurance (average premium). NAIC homeowners report, 2022 data, HO-3 policies. Only states with a sourced figure include insurance.
28/36 debt-to-income guideline. Lender guideline (Chase, Bankrate); CFPB debt-to-income guidance.

Numbers on this page last changed September 26, 2026. How they are calculated: methodology.